Skip to main content

Barrier index per RES sector

Wacc PV

Min WACC 7.57%
Max WACC 8.10%
Min Debt Ratio 75.00
Max Debt Ratio 0.00
Min Equity Ratio 25.00
Max Equity Ratio 0.00
Min Debt Cost 11.67%
Max Debt Cost 2.00%
Min Equity Cost 8.67%
Max Equity Cost 5.00%

Wacc Wind

Min WACC 7.86%
Max WACC 8.50%
Min Debt Ratio 72.60
Max Debt Ratio 31.00
Min Equity Ratio 27.40
Max Equity Ratio 9.00
Min Debt Cost 5.40%
Max Debt Cost 3.40%
Min Equity Cost 13.80%
Max Equity Cost 6.00%