Barrier index per RES sector
Wacc PV
| Min WACC | 7.83% |
| Max WACC | 9.23% |
| Min Debt Ratio | 70.00 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 30.00 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 7.90% |
| Max Debt Cost | 9.00% |
| Min Equity Cost | 10.67% |
| Max Equity Cost | 13.33% |
Wacc Wind
| Min WACC | 8.47% |
| Max WACC | 9.40% |
| Min Debt Ratio | 75.00 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 25.00 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 7.40% |
| Max Debt Cost | 3.00% |
| Min Equity Cost | 15.33% |
| Max Equity Cost | 11.00% |
