Barrier index per RES sector
Wacc PV
| Min WACC | 12.10% |
| Max WACC | 12.10% |
| Min Debt Ratio | 53.33 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 46.67 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 4.67% |
| Max Debt Cost | 4.00% |
| Min Equity Cost | 19.33% |
| Max Equity Cost | 0.00% |
Wacc Wind
| Min WACC | 9.08% |
| Max WACC | 9.08% |
| Min Debt Ratio | 57.50 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 42.50 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 4.88% |
| Max Debt Cost | 3.00% |
| Min Equity Cost | 18.25% |
| Max Equity Cost | 0.00% |
