Barrier index per RES sector
Wacc PV
Min WACC | 4.00% |
Max WACC | 5.00% |
Min Debt Ratio | 80.00 |
Max Debt Ratio | 0.00 |
Min Equity Ratio | 20.00 |
Max Equity Ratio | 0.00 |
Min Debt Cost | 3.50% |
Max Debt Cost | 0.00% |
Min Equity Cost | 8.00% |
Max Equity Cost | 10.00% |
Wacc Wind
Min WACC | 4.33% |
Max WACC | 5.17% |
Min Debt Ratio | 75.00 |
Max Debt Ratio | 26.67 |
Min Equity Ratio | 25.00 |
Max Equity Ratio | 6.67 |
Min Debt Cost | 3.17% |
Max Debt Cost | 1.33% |
Min Equity Cost | 8.67% |
Max Equity Cost | 7.07% |