Barrier index per RES sector
Wacc PV
| Min WACC | 7.00% |
| Max WACC | 7.60% |
| Min Debt Ratio | 42.00 |
| Max Debt Ratio | 32.00 |
| Min Equity Ratio | 12.00 |
| Max Equity Ratio | 8.00 |
| Min Debt Cost | 3.70% |
| Max Debt Cost | 4.90% |
| Min Equity Cost | 7.60% |
| Max Equity Cost | 9.40% |
Wacc Wind
| Min WACC | 7.83% |
| Max WACC | 8.17% |
| Min Debt Ratio | 46.67 |
| Max Debt Ratio | 53.33 |
| Min Equity Ratio | 20.00 |
| Max Equity Ratio | 13.33 |
| Min Debt Cost | 4.33% |
| Max Debt Cost | 2.67% |
| Min Equity Cost | 6.67% |
| Max Equity Cost | 3.00% |
